Sample computation woodberry subdivisionBrgy. San Luis, Antipolo City
View: Vicinity Map | Site Development Plan: Woodberry | Woodberry Expansion
House Model: Rina
Location: Woodberry Subd.
Brgy. San Luis, Antipolo City
Features: 2 Bedrooms 1 Toilet & Bath
Living,Dining, & Kitchen
Provision for Carport & Balcony
Floor Area: 40 sq. m.
Lot Area: 233 sq. m.
Location: Woodberry Subd.
Brgy. San Luis, Antipolo City
Features: 2 Bedrooms 1 Toilet & Bath
Living,Dining, & Kitchen
Provision for Carport & Balcony
Floor Area: 40 sq. m.
Lot Area: 233 sq. m.
Total Contract Price: 3,411,000
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 30,000
After Reservation Fee: 3,381,000
Monthly Amortization (x 24 months): 140,875
Option 2: Bank Financing 40,138
15% Downpayment: 511,650
Reservation Fee: 30,000
Balance of D/P After Reservation Fee: 481,650
Monthly Amortization (x 12 month(s)):
85% Bank Financing: 2,899,350
Monthly Amortization
5 years: 58,789
10 years: 35,178
15 years: 27,708
20 years (locally employed): 24,252
Option 3: In-House Financing
Downpayment: 511,650
Reservation Fee: 30,000
Balance of D/P After Reservation Fee: 481,650
Monthly Amortization (x 12 month(s)): 40,138
For In-house Financing: 2,899,350
Monthly Amortization
5 years: 61,603
10 years: 46,776
15 years: 48,794
Notes:
1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing).
2) Price may change without prior notice.
3) Price updated as of: 2013-02-09 10:06:43
marvela single firewall
House Model: Marvela
Location: Woodberry Subd.,
Brgy. San Luis, Antipolo City
Features: 2 Bedrooms 1 Toilet and Bath
Living, Dining & Kitchen
With Balcony and Carport
Floor Area: 54 sq. m.
Lot Area: 209 sq. m.
Location: Woodberry Subd.,
Brgy. San Luis, Antipolo City
Features: 2 Bedrooms 1 Toilet and Bath
Living, Dining & Kitchen
With Balcony and Carport
Floor Area: 54 sq. m.
Lot Area: 209 sq. m.
Total Contract Price: 4,112,000
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 40,000
Balance After Reservation Fee: 4,072,000
Monthly Amortization (x 24 months): 169,667
Option 2: Bank Financing
15% Downpayment: 616,800
Reservation Fee: 40,000
Balance of D/P After Reservation Fee: 576,800
Monthly Amortization (x 12 month(s)): 48,067
85% Bank Financing: 3,495,200
Monthly Amortization
5 years: 70,871
10 years: 42,407
15 years: 33,402
20 years (locally employed): 29,236
Option 3: In-House Financing
Downpayment: 616,800
Reservation Fee: 40,000
Balance of D/P After Reservation Fee: 576,800
Monthly Amortization (x 12 month(s)): 48,067
Amount For In-house Financing: 3,495,200
Monthly Amortization
5 years: 74,263
10 years: 56,389
15 years: 58,821
Notes:
1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing).
2) Price may change without prior notice.
3) Price updated as of: 2013-02-09 10:07:5
Drina Single Firewall
Property Type: Single Firewall
Features: 3 Bedrooms, 3 Toilet & Baths, Maid's Room, Balcony, Carport
Floor Area: 83 sq. m. (893 sq. ft.)
Min. Lot Area: 99 sq. m. (1,065 sq. ft.)
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City
Status: NRFO *
Features: 3 Bedrooms, 3 Toilet & Baths, Maid's Room, Balcony, Carport
Floor Area: 83 sq. m. (893 sq. ft.)
Min. Lot Area: 99 sq. m. (1,065 sq. ft.)
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City
Status: NRFO *
House Model: Drina
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City Floor Area: 83.00 sq. m. Lot Area: 99.00 sq. m. Total Contract Price: 3,336,000 SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 20,000 Balance After Reservation Fee: 3,316,000 Monthly Amortization (x 24 months): 138,167 Option 2: Bank Financing 15.00% Downpayment: 500,400 Reservation Fee: 20,000 Balance of D/P After Reservation Fee: 480,400 Monthly Amortization (x 14 month(s)): 34,314 85% Bank Financing: 2,835,600 Monthly Amortization 5 years: 57,496 10 years: 34,404 15 years: 27,099 20 years (locally employed): 23,719 Option 3: In-house Financing Downpayment: 500,400 Reservation Fee: 20,000 Balance of D/P After Reservation Fee: 480,400 Monthly Amortization (x 14 month(s)): 34,314 Amount For In-house Financing: 2,835,600 Monthly Amortization 5 years: 60,248 10 years: 45,747 15 years: 47,721 Notes: 1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing). 2) Price may change without prior notice. 3) Price updated as of: 2014-04-08 09:52:19 |
Carmela Single Firewall
Property Type: Single Firewall
Features: 3 Bedrooms, 2 Toilet & Baths, Balcony, Carport
Floor Area: 65 sq. m. (699 sq. ft.)
Min. Lot Area: 88 sq. m. (947 sq. ft.)
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City
Status: NRFO *
Features: 3 Bedrooms, 2 Toilet & Baths, Balcony, Carport
Floor Area: 65 sq. m. (699 sq. ft.)
Min. Lot Area: 88 sq. m. (947 sq. ft.)
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City
Status: NRFO *
House Model: Carmela
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City Floor Area: 65.00 sq. m. Lot Area: 88.00 sq. m. Total Contract Price: 2,920,000 SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 15,000 Balance After Reservation Fee: 2,905,000 Monthly Amortization (x 24 months): 121,042 Option 2: Bank Financing 15.00% Downpayment: 438,000 Reservation Fee: 15,000 Balance of D/P After Reservation Fee: 423,000 Monthly Amortization (x 14 month(s)): 30,214 85% Bank Financing: 2,482,000 Monthly Amortization 5 years: 50,327 10 years: 30,114 15 years: 23,720 20 years (locally employed): 20,761 Option 3: In-house Financing Downpayment: 438,000 Reservation Fee: 15,000 Balance of D/P After Reservation Fee: 423,000 Monthly Amortization (x 14 month(s)): 30,214 Amount For In-house Financing: 2,482,000 Monthly Amortization 5 years: 52,736 10 years: 40,043 15 years: 41,770 Notes: 1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing). 2) Price may change without prior notice. 3) Price updated as of: 2014-04-08 09:49:12 |
Carina Single Firewall
Property Type: Single Firewall
Features: 4 Bedrooms, 2 Toilet & bath, Balcony, Carport
Floor Area: 72.00 sq. m. (774.72 sq. ft.)
Min. Lot Area: 99.00 sq. m. (1,065.24 sq. ft.)
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City
Status: NRFO *
Price starts at Php 3,161,000
* NRFO = For Construction; RFO = Constructed
Property Type: Single Firewall
Features: 4 Bedrooms, 2 Toilet & bath, Balcony, Carport
Floor Area: 72.00 sq. m. (774.72 sq. ft.)
Min. Lot Area: 99.00 sq. m. (1,065.24 sq. ft.)
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City
Status: NRFO *
Price starts at Php 3,161,000
* NRFO = For Construction; RFO = Constructed
House Model: Carina SF
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City Floor Area: 72.00 sq. m. Lot Area: 99.00 sq. m. Total Contract Price: 3,161,000 SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 20,000 Balance After Reservation Fee: 3,141,000 Monthly Amortization (x 24 months): 130,875 Option 2: Bank Financing 15.00% Downpayment: 474,150 Reservation Fee: 20,000 Balance of D/P After Reservation Fee: 454,150 Monthly Amortization (x 14 month(s)): 32,439 85% Bank Financing: 2,686,850 Monthly Amortization 5 years: 54,480 10 years: 32,599 15 years: 25,677 20 years (locally employed): 22,474 Option 3: In-house Financing Downpayment: 474,150 Reservation Fee: 20,000 Balance of D/P After Reservation Fee: 454,150 Monthly Amortization (x 14 month(s)): 32,439 Amount For In-house Financing: 2,686,850 Monthly Amortization 5 years: 57,088 10 years: 43,347 15 years: 45,217 Notes: 1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing). 2) Price may change without prior notice. 3) Price updated as of: 2014-04-08 09:51:25 |
Marga Single Firewall
Property Type: Single Firewall
Features: 2 Bedrooms, 1 Toilet & bath
Floor Area: 46.00 sq. m. (494.96 sq. ft.)
Min. Lot Area: 80.00 sq. m. (860.80 sq. ft.)
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City
Status: NRFO *
Price starts at Php 2,150,000 [ View Sample Computation ]
* NRFO = For Construction; RFO = Constructed
Property Type: Single Firewall
Features: 2 Bedrooms, 1 Toilet & bath
Floor Area: 46.00 sq. m. (494.96 sq. ft.)
Min. Lot Area: 80.00 sq. m. (860.80 sq. ft.)
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City
Status: NRFO *
Price starts at Php 2,150,000 [ View Sample Computation ]
* NRFO = For Construction; RFO = Constructed
House Model: Marga
Location: Terraces at Woodberry, Brgy. San Luis, Antipolo City Floor Area: 46.00 sq. m. Lot Area: 80.00 sq. m. Total Contract Price: 2,150,000 SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 10,000 Balance After Reservation Fee: 2,140,000 Monthly Amortization (x 24 months): 89,167 Option 2: Bank Financing 12.50% Downpayment: 268,750 Reservation Fee: 10,000 Balance of D/P After Reservation Fee: 258,750 Monthly Amortization (x 15 month(s)): 17,250 87.5% Bank Financing: 1,881,250 Monthly Amortization 5 years: 38,145 10 years: 22,825 15 years: 17,979 20 years (locally employed): 15,736 Option 3: In-house Financing Downpayment: 268,750 Reservation Fee: 10,000 Balance of D/P After Reservation Fee: 258,750 Monthly Amortization (x 15 month(s)): 17,250 Amount For In-house Financing: 1,881,250 Monthly Amortization 5 years: 39,971 10 years: 30,351 15 years: 31,660 Notes: 1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing). 2) Price may change without prior notice. 3) Price updated as of: 2014-04-09 07:48:50 |