Mille Luce Sample ComputationAntipolo City
View: Site Development Plan
Daniela Model House Down hill
House Model: Daniela Downhill
Location Mille Luce Subdivision, Antipolo City
Floor Area: 81 sq. m.
Lot Area: 354 sq. m.
Total Contract Price: 7,701,000
Sample Computation
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 80,000
Balance After Reservation Fee 7,621,000
Monthly Amortization (x 24 months): 317,542
Option 2: Bank Financing
15% Downpayment: 1,155,150
Reservation Fee: 80,000
Balance of D/P After Reservation Fee: 1,075,150
Monthly Amortization (x 12 month(s)): 89,596
85% Bank Financing: 6,545,850
Monthly Amortization
5 years: 132,727
10 years: 79,420
15 years: 62,556
20 years (locally employed): 54,753
Option 3: In-house Financing
Downpayment: 1,155,150
Reservation Fee: 80,000
Balance of D/P After Reservation Fee: 1,075,150
Monthly Amortization (x 12 month(s)): 89,596
Amount For In-house Financing: 6,545,850
Monthly Amortization
5 years: 139,080
10 years: 105,605
15 years: 110,161
Notes:
1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing).
2) Price may change without prior notice.
3) Price updated as of: 2013-02-09 10:10:38
Location Mille Luce Subdivision, Antipolo City
Floor Area: 81 sq. m.
Lot Area: 354 sq. m.
Total Contract Price: 7,701,000
Sample Computation
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 80,000
Balance After Reservation Fee 7,621,000
Monthly Amortization (x 24 months): 317,542
Option 2: Bank Financing
15% Downpayment: 1,155,150
Reservation Fee: 80,000
Balance of D/P After Reservation Fee: 1,075,150
Monthly Amortization (x 12 month(s)): 89,596
85% Bank Financing: 6,545,850
Monthly Amortization
5 years: 132,727
10 years: 79,420
15 years: 62,556
20 years (locally employed): 54,753
Option 3: In-house Financing
Downpayment: 1,155,150
Reservation Fee: 80,000
Balance of D/P After Reservation Fee: 1,075,150
Monthly Amortization (x 12 month(s)): 89,596
Amount For In-house Financing: 6,545,850
Monthly Amortization
5 years: 139,080
10 years: 105,605
15 years: 110,161
Notes:
1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing).
2) Price may change without prior notice.
3) Price updated as of: 2013-02-09 10:10:38
Calista Model House
House Model: Calista
Location: Mille Luce Subdivision, Antipolo City
Floor Area: 64 sq. m.
Lot Area: 284 sq. m.
Total Contract Price: 5,894,000
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 50,000
Balance After Reservation Fee: 5,844,000
Monthly Amortization (x 24 months): 243,500
Option 2: Bank Financing
15% Downpayment: 884,100
Reservation Fee: 50,000
Balance of D/P After Reservation Fee: 834,100
Monthly Amortization (x 12 month(s)): 69,508
85% Bank Financing: 5,009,900
Monthly Amortization
5 years 101,583
10 years: 60,784
15 years: 47,878
20 years (locally employed): 41,905
Option 3: In-house Financing
Downpayment: 884,100
Reservation Fee: 50,000
Balance of D/P After Reservation Fee: 834,100
Monthly Amortization (x 12 month(s)): 69,508
Amount For In-house Financing: 5,009,900
Monthly Amortization
5 years: 106,446
10 years: 80,825
15 years: 84,312
Note:
1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing).
2) Price may change without prior notice.
3) Price updated as of: 2013-02-09 10:09:23
Daniela Single Firewall
House Model Daniela
Location: Mille Luce Subdivision, Antipolo City
Floor Area: 81 sq. m.
Lot Area: 391 sq. m.
Total Contract Price: 7,794,000
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 80,000
Balance After Reservation Fee: 7,714,000
Monthly Amortization (x 24 months): 321,417
Option 2: Bank Financing
15% Downpayment: 1,169,100
Reservation Fee: 80,000
Balance of D/P After Reservation Fee: 1,089,100
Monthly Amortization (x 12 month(s)): 90,758
85% Bank Financing: 6,624,900
Monthly Amortization
5 years: 134,330
10 years: 80,379
15 years: 63,311
20 years (locally employed):
Option 3: In-house Financing
Downpayment: 1,169,100
Reservation Fee: 80,000
Balance of D/P After Reservation Fee: 90,758
Amount For In-house Financing: 6,624,900
Monthly Amortization
5 years: 140,760
10 years: 106,880
15 years: 111,491
Notes:
1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing).
2) Price may change without prior notice.
3) Price updated as of: 2013-02-09 10:11:39
Location: Mille Luce Subdivision, Antipolo City
Floor Area: 81 sq. m.
Lot Area: 391 sq. m.
Total Contract Price: 7,794,000
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 80,000
Balance After Reservation Fee: 7,714,000
Monthly Amortization (x 24 months): 321,417
Option 2: Bank Financing
15% Downpayment: 1,169,100
Reservation Fee: 80,000
Balance of D/P After Reservation Fee: 1,089,100
Monthly Amortization (x 12 month(s)): 90,758
85% Bank Financing: 6,624,900
Monthly Amortization
5 years: 134,330
10 years: 80,379
15 years: 63,311
20 years (locally employed):
Option 3: In-house Financing
Downpayment: 1,169,100
Reservation Fee: 80,000
Balance of D/P After Reservation Fee: 90,758
Amount For In-house Financing: 6,624,900
Monthly Amortization
5 years: 140,760
10 years: 106,880
15 years: 111,491
Notes:
1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank financing).
2) Price may change without prior notice.
3) Price updated as of: 2013-02-09 10:11:39